Quarterly report [Sections 13 or 15(d)]

Condensed Consolidated Statements of Stockholders' Equity

v3.25.1
Condensed Consolidated Statements of Stockholders' Equity - USD ($)
$ in Thousands
Common Stock
Class A Common Stock
Common Stock
Class B Common Stock
Additional Paid-in Capital
Treasury Stock
Retained Earnings (Accumulated Deficit)
Non-controlling Interest
Class A Common Stock
Class B Common Stock
Total
Beginning Balance at Dec. 31, 2023 $ 306 $ 275 $ 365,766 $ (5,133) $ (87) $ 363,989     $ 725,116
Beginning Balance (in shares) at Dec. 31, 2023 30,669,932 27,543,565              
Treasury Stock, Beginning Balance (in shares) at Dec. 31, 2023       418,319          
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Redemption of Class B Shares for Class A Shares (in shares) 0                
Stock-based Compensation Expense $ 4   4,503     (986)     3,521
Stock-based Compensation Expense (in shares) 428,044                
Deferred Tax Assets Acquired     224           224
Dividends and Distributions (in dollars per share)         (2,884) (2,601)     (5,485)
Purchase of Treasury Stock     (18) $ (1,581)   18     (1,581)
Purchase of Treasury Stock (in shares)       131,921          
Net Income         7,623 9,207     16,830
Ending Balance at Mar. 31, 2024 $ 310 $ 275 370,475 $ (6,714) 4,652 369,627     738,625
Ending Balance (in shares) at Mar. 31, 2024 31,097,976 27,543,565              
Treasury Stock, Ending Balance (in shares) at Mar. 31, 2024       550,240          
Beginning Balance at Dec. 31, 2024 $ 314 $ 274 380,565 $ (8,988) 13,676 386,666     $ 772,507
Beginning Balance (in shares) at Dec. 31, 2024 31,516,468 27,493,565         30,857,526 27,493,565  
Treasury Stock, Beginning Balance (in shares) at Dec. 31, 2024       658,942         658,492
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Redemption of Class B Shares for Class A Shares $ 10 $ (10) 13,843     (13,843)      
Redemption of Class B Shares for Class A Shares (in shares) 1,000,000 (1,000,000)              
Stock-based Compensation Expense $ 11   12,778     (7,099)     $ 5,690
Stock-based Compensation Expense (in shares) 1,093,838                
Increase in TRA Liability Related to Share Redemption     (8,887)           (8,887)
Deferred Tax Assets Acquired     10,579           10,579
Dividends and Distributions (in dollars per share)         (4,634) (4,028)     (8,662)
Purchase of Treasury Stock       $ (10,023)         (10,023)
Purchase of Treasury Stock (in shares)       326,025          
Net Income         8,611 7,389     16,000
Ending Balance at Mar. 31, 2025 $ 335 $ 264 $ 408,878 $ (19,011) $ 17,653 $ 369,085     $ 777,204
Ending Balance (in shares) at Mar. 31, 2025 33,610,306 26,493,565         32,625,339 26,493,565  
Treasury Stock, Ending Balance (in shares) at Mar. 31, 2025       984,967         984,967