Quarterly report [Sections 13 or 15(d)]

Condensed Consolidated Statements of Stockholders' Equity

v3.25.2
Condensed Consolidated Statements of Stockholders' Equity - USD ($)
$ in Thousands
Common Stock
Class A Common Stock
Common Stock
Class B Common Stock
Additional Paid-in Capital
Treasury Stock
Retained Earnings (Accumulated Deficit)
Non-controlling Interest
Class A Common Stock
Class B Common Stock
Total
Beginning Balance at Dec. 31, 2023 $ 306 $ 275 $ 365,766 $ (5,133) $ (87) $ 363,989     $ 725,116
Beginning Balance (in shares) at Dec. 31, 2023 30,669,932 27,543,565              
Treasury Stock, Beginning Balance (in shares) at Dec. 31, 2023       418,319          
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Stock-based Compensation Expense $ 4   4,503     (986)     3,521
Stock-based Compensation Expense (in shares) 428,044                
Deferred Tax (Liabilities) Assets Acquired     224           224
Dividends and Distributions (in dollars per share)         (2,884) (2,601)     (5,485)
Purchase of Treasury Stock     (18) $ (1,581)   18     (1,581)
Purchase of Treasury Stock (in shares)       131,921          
Net Income         7,623 9,207     16,830
Ending Balance at Mar. 31, 2024 $ 310 $ 275 370,475 $ (6,714) 4,652 369,627     738,625
Ending Balance (in shares) at Mar. 31, 2024 31,097,976 27,543,565              
Treasury Stock, Ending Balance (in shares) at Mar. 31, 2024       550,240          
Beginning Balance at Dec. 31, 2023 $ 306 $ 275 365,766 $ (5,133) (87) 363,989     725,116
Beginning Balance (in shares) at Dec. 31, 2023 30,669,932 27,543,565              
Treasury Stock, Beginning Balance (in shares) at Dec. 31, 2023       418,319          
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Redemption of Class B Shares for Class A Shares (in shares) 0                
Net Income                 29,942
Ending Balance at Jun. 30, 2024 $ 310 $ 275 372,406 $ (6,730) 7,235 375,907     749,403
Ending Balance (in shares) at Jun. 30, 2024 31,104,226 27,543,565              
Treasury Stock, Ending Balance (in shares) at Jun. 30, 2024       551,288          
Beginning Balance at Mar. 31, 2024 $ 310 $ 275 370,475 $ (6,714) 4,652 369,627     738,625
Beginning Balance (in shares) at Mar. 31, 2024 31,097,976 27,543,565              
Treasury Stock, Beginning Balance (in shares) at Mar. 31, 2024       550,240          
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Stock-based Compensation Expense     2,509     2,184     4,693
Stock-based Compensation Expense (in shares) 6,250                
Deferred Tax (Liabilities) Assets Acquired     (578)           (578)
Dividends and Distributions (in dollars per share)         (3,382) (3,051)     (6,433)
Purchase of Treasury Stock       $ (16)         (16)
Purchase of Treasury Stock (in shares)       1,048          
Net Income         5,965 7,147     13,112
Ending Balance at Jun. 30, 2024 $ 310 $ 275 372,406 $ (6,730) 7,235 375,907     749,403
Ending Balance (in shares) at Jun. 30, 2024 31,104,226 27,543,565              
Treasury Stock, Ending Balance (in shares) at Jun. 30, 2024       551,288          
Beginning Balance at Dec. 31, 2024 $ 314 $ 274 380,565 $ (8,988) 13,676 386,666     $ 772,507
Beginning Balance (in shares) at Dec. 31, 2024 31,516,468 27,493,565         30,857,526 27,493,565  
Treasury Stock, Beginning Balance (in shares) at Dec. 31, 2024       658,942         658,492
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Redemption of Class B Shares for Class A Shares $ 10 $ (10) 13,843     (13,843)      
Redemption of Class B Shares for Class A Shares (in shares) 1,000,000 (1,000,000)              
Stock-based Compensation Expense $ 11   12,778     (7,099)     $ 5,690
Stock-based Compensation Expense (in shares) 1,093,838                
Increase in TRA Liability Related to Share Redemption     (8,887)           (8,887)
Deferred Tax (Liabilities) Assets Acquired     10,579           10,579
Dividends and Distributions (in dollars per share)         (4,634) (4,028)     (8,662)
Purchase of Treasury Stock       $ (10,023)         (10,023)
Purchase of Treasury Stock (in shares)       326,025          
Net Income         8,611 7,389     16,000
Ending Balance at Mar. 31, 2025 $ 335 $ 264 408,878 $ (19,011) 17,653 369,085     777,204
Ending Balance (in shares) at Mar. 31, 2025 33,610,306 26,493,565              
Treasury Stock, Ending Balance (in shares) at Mar. 31, 2025       984,967          
Beginning Balance at Dec. 31, 2024 $ 314 $ 274 380,565 $ (8,988) 13,676 386,666     $ 772,507
Beginning Balance (in shares) at Dec. 31, 2024 31,516,468 27,493,565         30,857,526 27,493,565  
Treasury Stock, Beginning Balance (in shares) at Dec. 31, 2024       658,942         658,492
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Redemption of Class B Shares for Class A Shares (in shares) 1,000,000                
Net Income                 $ 30,084
Ending Balance at Jun. 30, 2025 $ 335 $ 264 411,779 $ (19,037) 19,522 374,799     $ 787,662
Ending Balance (in shares) at Jun. 30, 2025 33,636,716 26,493,565         32,650,610 26,493,565  
Treasury Stock, Ending Balance (in shares) at Jun. 30, 2025       986,106         986,106
Beginning Balance at Mar. 31, 2025 $ 335 $ 264 408,878 $ (19,011) 17,653 369,085     $ 777,204
Beginning Balance (in shares) at Mar. 31, 2025 33,610,306 26,493,565              
Treasury Stock, Beginning Balance (in shares) at Mar. 31, 2025       984,967          
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Stock-based Compensation Expense     3,619     2,628     6,247
Stock-based Compensation Expense (in shares) 26,410                
Deferred Tax (Liabilities) Assets Acquired     (718)           (718)
Tax-Related Partnership Distribution Payable           (467)     (467)
Dividends and Distributions (in dollars per share)         (4,782) (3,880)     (8,662)
Purchase of Treasury Stock       $ (26)         (26)
Purchase of Treasury Stock (in shares)       1,139          
Net Income         6,651 7,433     14,084
Ending Balance at Jun. 30, 2025 $ 335 $ 264 $ 411,779 $ (19,037) $ 19,522 $ 374,799     $ 787,662
Ending Balance (in shares) at Jun. 30, 2025 33,636,716 26,493,565         32,650,610 26,493,565  
Treasury Stock, Ending Balance (in shares) at Jun. 30, 2025       986,106         986,106