Quarterly report pursuant to Section 13 or 15(d)

Condensed Consolidated Statements of Operations

v3.21.2
Condensed Consolidated Statements of Operations - Solaris Midstream Holdings, LLC and Subsidiaries - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2021
Sep. 30, 2020
Sep. 30, 2021
Sep. 30, 2020
Revenue        
Total Revenue $ 59,499 $ 42,456 $ 162,272 $ 126,548
Cost of Revenue        
Direct Operating Costs 23,497 22,207 66,703 71,640
Depreciation, Amortization and Accretion 15,378 11,751 45,550 31,529
Total Cost of Revenue 38,875 33,958 112,253 103,169
Operating Costs and Expenses        
Abandoned Well Costs 27,402   27,402  
General and Administrative 5,228 4,773 15,240 13,421
Other Operating Expenses 940 555 2,590 4,854
Total Operating Expenses 33,570 5,328 45,232 18,275
Operating (Loss) Income (12,946) 3,170 4,787 5,104
Other Expense        
Interest Expense, Net 7,880 2,099 17,855 5,364
Loss on Debt Modification     380  
Total Other Expense 7,880 2,099 18,235 5,364
(Loss) Income Before Taxes (20,826) 1,071 (13,448) (260)
Income Tax Expense (Benefit) (83) 9 (81) 15
Net (Loss) Income (20,743) 1,062 (13,367) (275)
Equity Accretion and Dividend Related to Redeemable Preferred Units   (1,511) 21 (1,928)
Net Loss Attributable to Members' Equity (20,743) (449) (13,346) (2,203)
Produced Water Handling        
Revenue        
Total Revenue 24,639 23,323 71,368 70,382
Produced Water Handling-Affiliates        
Revenue        
Total Revenue 23,135 13,312 62,216 35,284
Water Solutions        
Revenue        
Total Revenue 7,666 1,149 11,824 10,410
Water Solutions-Affiliates        
Revenue        
Total Revenue $ 4,059 $ 4,672 $ 16,864 $ 10,472